Farmers & Merchants Bancorp, Inc. Reports 2017 First-Quarter Financial Results
ARCHBOLD, Ohio, April 19, 2017 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (OTCQX:FMAO) today reported financial results for the 2017 first quarter ended March 31, 2017.
2017 First Quarter Financial Highlights Include (on a year-over-year basis unless noted):
- 56 consecutive quarters of profitability
- Total assets were $1,067,551,000
- Total loans increased 9.1% to $772,273,000
- Net interest income after provision for loan losses increased 9.5% to $8,469,000
- Net income increased 14.4% to $2,839,000
- Earnings per basic and diluted share increased 13.0% to $0.61
- Noninterest income was $2,584,000
- Return on average assets was 1.07%, up from 0.99%
- Return on average equity was 8.97%, up from 8.18%
Paul S. Siebenmorgen, President and Chief Executive Officer, stated, “The 2017 first quarter financial results demonstrate the continued strength and favorable momentum of F&M’s expanding banking franchise. Over the past five years, we have invested in expanding our physical presence by opening four F&M locations in higher growth markets, while also investing in digital banking channels such as online and mobile resources. Most recently, we launched a new website to enhance our online presence. We also expanded our customer statements that have additional account information, F&M branding, and the ability to communicate new marketing offerings. These investments make it easier for F&M’s customers to interact with the bank, and we remain committed to building robust, modern, and personalized financial products and services. F&M’s record first quarter profitability and outstanding loan balances are directly tied to our relationship building which is the foundation of our future success. I am pleased with the favorable start to 2017 and look forward to another good year of growth and profitability.”
Income Statement
Net income for the 2017 first quarter ended March 31, 2017 was $2,839,000, or $0.61 per basic and diluted share, compared to $2,481,000, or $0.54 per basic and diluted share for the same period last year. The 14.4% improvement in net income for the 2017 first quarter was primarily due to a 9.5% increase in net interest income after provision for loan losses, partially offset by a 3.2% decrease in noninterest income and a 1.2% increase in noninterest expense.
Loan Portfolio and Asset Quality
Total loans at March 31, 2017 increased 9.1% to a record $772,273,000, compared to $707,660,000 at March 31, 2016, and up 1.6% from $760,149,000 at December 31, 2016. The year-over-year improvement resulted primarily from a 10.9% increase in commercial real estate loans, a 12.2% increase in commercial and industrial loans, an 11.6% increase in agricultural, a 20.9% increase in consumer loans, and a 6.8% increase in agricultural real estate loans, offset by a 4.1% reduction in consumer real estate loans.
Asset quality remains strong as the company’s provision for loan losses for the 2017 first quarter was $73,000, compared to $277,000 for the 2016 first quarter. The allowance for loan losses to nonperforming loans was 479.0% at March 31, 2017, compared to 310.5% at March 31, 2016. Net charge-offs for the quarter ended March 31, 2017 were $7,000, or 0.00% of average loans, compared to $49,000 or 0.01% of average loans, for the quarter ended March 31, 2016.
Stockholders’ Equity and Dividends
Tangible stockholders’ equity increased to $122,984,000 at March 31, 2017, compared to $120,763,000 at December 31, 2016, and $117,627,000 at March 31, 2016. On a per share basis, tangible stockholders’ equity at March 31, 2017 was $26.61, compared with $26.13 at December 31, 2016, and $25.54 at March 31, 2016. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At March 31, 2017, the company had a Tier 1 leverage ratio of 11.81%, compared to 11.72% at March 31, 2016.
For the 2017 first quarter, the company declared cash dividends of $0.23 per share, which represents a dividend payout ratio of 37.1% compared to 40.5% for the same period last year.
Mr. Siebenmorgen concluded, “Economic trends remain stable within our local communities. Loan demand and asset quality was strong for the 2017 first quarter, as total loans increased 9.1%, while non-performing assets declined 28.1%. The year-over-year growth in loans was a result of higher commercial, agricultural, and consumer demand. Total interest income was up 8.0% during the 2017 first quarter, driven by loan growth, while total loans to total assets increased 220 basis points to 72.3% from 70.1% for the same period last year. Overall, we are pleased with the direction we are headed and optimistic favorable financial and business trends will continue in 2017, as we focus on proactively managing risk with asset growth, expanding market share in our Ft. Wayne and Toledo markets, and executing our de-novo and acquisition growth strategies.”
About Farmer & Merchants State Bank:
The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 24 offices. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana we have offices located in DeKalb, Allen and Steuben counties.
Safe harbor statement
Farmers & Merchants Bancorp, Inc. ("F&M") wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management's expectations and comments, may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M's SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC's website, www.sec.gov.
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (Unaudited) | ||||||||
(in thousands of dollars, except per share data) | ||||||||
Three Months Ended | ||||||||
March 31, 2017 | March 31, 2016 | |||||||
Interest Income | ||||||||
Loans, including fees | $ | 8,700 | $ | 8,006 | ||||
Debt securities: | ||||||||
U.S. Treasury and government agencies | 642 | 580 | ||||||
Municipalities | 315 | 369 | ||||||
Dividends | 42 | 38 | ||||||
Federal funds sold | - | - | ||||||
Other | 22 | 11 | ||||||
Total interest income | 9,721 | 9,004 | ||||||
Interest Expense | ||||||||
Deposits | 1,030 | 854 | ||||||
Federal funds purchased and securities sold | ||||||||
under agreements to repurchase | 113 | 105 | ||||||
Borrowed funds | 36 | 37 | ||||||
Total interest expense | 1,179 | 996 | ||||||
Net Interest Income - Before Provision for Loan Losses | 8,542 | 8,008 | ||||||
Provision for Loan Losses | 73 | 277 | ||||||
Net Interest Income After Provision | ||||||||
For Loan Losses | 8,469 | 7,731 | ||||||
Noninterest Income | ||||||||
Customer service fees | 1,481 | 1,478 | ||||||
Other service charges and fees | 871 | 910 | ||||||
Net gain on sale of loans | 201 | 169 | ||||||
Net gain on sale of available for sale securities | 31 | 113 | ||||||
Total noninterest income | 2,584 | 2,670 | ||||||
Noninterest Expense | ||||||||
Salaries and Wages | 3,001 | 2,840 | ||||||
Employee benefits | 922 | 862 | ||||||
Net occupancy expense | 413 | 378 | ||||||
Furniture and equipment | 472 | 412 | ||||||
Data processing | 311 | 411 | ||||||
Franchise taxes | 225 | 214 | ||||||
Net loss on sale of other assets owned | - | 45 | ||||||
FDIC Assessment | 83 | 121 | ||||||
Mortgage servicing rights amortization | 84 | 89 | ||||||
Other general and administrative | 1,560 | 1,614 | ||||||
Total other operating expenses | 7,071 | 6,986 | ||||||
Income Before Income Taxes | 3,982 | 3,415 | ||||||
Income Taxes | 1,143 | 934 | ||||||
Net Income | 2,839 | 2,481 | ||||||
Other Comprehensive Income (Net of Tax): | ||||||||
Net unrealized gain on available for sale securities | 412 | 1,945 | ||||||
Reclassification adjustment for gain on sale of available for sale securities |
(31 | ) | (113 | ) | ||||
Net unrealized gain on available for sale securities | 381 | 1,832 | ||||||
Tax expense | 129 | 623 | ||||||
Other comprehensive income | 252 | 1,209 | ||||||
Comprehensive Income | $ | 3,091 | $ | 3,690 | ||||
Earnings Per Share - Basic and Diluted | $ | 0.61 | $ | 0.54 | ||||
Dividends Declared | $ | 0.23 | $ | 0.22 | ||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES | ||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
(in thousands of dollars) | ||||||||||||
March 31, 2017 | December 31, 2016 | |||||||||||
ASSETS: | ||||||||||||
Cash and due from banks | $ | 23,547 | $ | 19,204 | ||||||||
Interest bearing deposits with banks | 15,295 | 8,144 | ||||||||||
Federal funds sold | 1,052 | 974 | ||||||||||
Total cash and cash equivalents | 39,894 | 28,322 | ||||||||||
Interest-bearing time deposits | 1,845 | 1,915 | ||||||||||
Securities - available for sale | 206,388 | 218,527 | ||||||||||
Other securities, at cost | 3,717 | 3,717 | ||||||||||
Loans held for sale | 1,067 | 2,055 | ||||||||||
Loans, net | 764,356 | 751,310 | ||||||||||
Premises and equipment | 21,222 | 21,457 | ||||||||||
Goodwill | 4,074 | 4,074 | ||||||||||
Mortgage Servicing Rights | 2,209 | 2,192 | ||||||||||
Other Real Estate Owned | 774 | 774 | ||||||||||
Bank Owned Life Insurance | 14,452 | 14,376 | ||||||||||
Other assets | 7,553 | 7,176 | ||||||||||
TOTAL ASSETS | $ | 1,067,551 | $ | 1,055,895 | ||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||
LIABILITIES: | ||||||||||||
Deposits: | ||||||||||||
Noninterest bearing | $ | 178,153 | $ | 186,390 | ||||||||
Interest bearing | ||||||||||||
NOW accounts | 292,364 | 230,446 | ||||||||||
Savings | 236,230 | 226,537 | ||||||||||
Time | 187,944 | 198,830 | ||||||||||
Total deposits | 894,691 | 842,203 | ||||||||||
Federal funds purchased and securities | ||||||||||||
sold under agreement to repurchase | 27,961 | 70,324 | ||||||||||
Federal Home Loan Bank (FHLB) advances | 10,000 | 10,000 | ||||||||||
Dividend Payable | 1,053 | 1,053 | ||||||||||
Accrued expenses and other liabilities | 6,129 | 6,738 | ||||||||||
Total Liabilities | 939,834 | 930,318 | ||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||
SHAREHOLDERS' EQUITY: | ||||||||||||
Common stock - No par value 10,000,000 shares authorized; | ||||||||||||
issued and outstanding 5,200,000 shares 3/31/17 and 12/31/16 | 12,049 | 11,947 | ||||||||||
Treasury Stock - 579,125 shares 3/31/17, 579,125 shares 12/31/16 | (12,267 | ) | (12,267 | ) | ||||||||
Retained Earnings | 129,655 | 127,869 | ||||||||||
Accumulated other comprehensive loss | (1,720 | ) | (1,972 | ) | ||||||||
Total Shareholders' Equity | 127,717 | 125,577 | ||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 1,067,551 | $ | 1,055,895 | ||||||||
For the Three Months Ended | |||||||
March 31 | |||||||
Selected financial data | 2017 | 2016 | |||||
Return on average assets | 1.07% | 0.99% | |||||
Return on average equity | 8.97% | 8.18% | |||||
Yield on earning assets | 3.99% | 3.97% | |||||
Cost of interest bearing liabilities | 0.65% | 0.58% | |||||
Net interest spread | 3.34% | 3.39% | |||||
Net interest margin | 3.51% | 3.54% | |||||
Efficiency | 62.86% | 65.04% | |||||
Dividend payout ratio | 37.09% | 40.51% | |||||
Tangible book value per share | $ | 26.61 | $ | 25.54 | |||
Tier 1 Leverage Ratio | 11.81% | 11.72% | |||||
March 31 | |||||||
Loans | 2017 | 2016 | |||||
(Dollar amounts in thousands) | |||||||
Commercial real estate | $ | 382,758 | $ | 345,223 | |||
Agricultural real estate | 63,609 | 59,533 | |||||
Consumer real estate | 84,763 | 88,365 | |||||
Commercial and industrial | 115,415 | 102,892 | |||||
Agricultural | 86,950 | 77,909 | |||||
Consumer | 33,840 | 27,995 | |||||
Industrial development bonds | 5,667 | 6,420 | |||||
Less: Net deferred loan fees and costs | (729 | ) | (677 | ) | |||
Total loans | $ | 772,273 | $ | 707,660 | |||
March 31 | |||||||
Asset quality data | 2017 | 2016 | |||||
(Dollar amounts in thousands) | |||||||
Nonaccrual loans | $ | 1,430 | $ | 2,003 | |||
Troubled debt restructuring | $ | 551 | $ | 1,232 | |||
90 day past due and accruing | $ | - | $ | - | |||
Nonperforming loans | $ | 1,430 | $ | 2,003 | |||
Other real estate owned | $ | 774 | $ | 1,061 | |||
Non-performing assets | $ | 2,204 | $ | 3,064 | |||
(Dollar amounts in thousands) | |||||||
Allowance for loan and lease losses | $ | 6,850 | $ | 6,285 | |||
Allowance for loan and lease losses/total loans | 0.89% | 0.89% | |||||
Net charge-offs: | |||||||
Quarter-to-date | $ | 7 | $ | 49 | |||
Year-to-date | $ | 7 | $ | 49 | |||
Net charge-offs to average loans | |||||||
Quarter-to-date | 0.00% | 0.01% | |||||
Year-to-date | 0.00% | 0.01% | |||||
Non-performing loans/total loans | 0.19% | 0.28% | |||||
Allowance for loan and lease losses/nonperforming loans | 478.96% | 310.50% | |||||
Company Contact:
Marty Filogamo
Senior Vice President – Marketing Manager
Farmers & Merchants Bancorp, Inc.
(419) 445-3501 ext. 15435
mfilogamo@fm-bank.com.
Investor and Media Contact:
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
andrew@smberger.com