fmao-8k_20200331.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT Pursuant

to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) April 24, 2020

 

Farmers & Merchants Bancorp, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Ohio

001-38084

34-1469491

(State or Other Jurisdiction

(Commission

(IRS Employer

of Incorporation)

File Number)

Identification No.)

 

307 North Defiance Street, Archbold, Ohio

43502

(Address of Principal Executive Offices)

(Zip Code)

Registrant's Telephone Number, including Area Code (419) 446-2501

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of Each Exchange

Common Stock, No Par Value

FMAO

NASDAQ Capital Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17-CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter)

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 


ITEM 2.02.Results of Operation and Financial Condition

On April 24, 2020, Farmers & Merchants Bancorp, Inc. issued a press release announcing its earnings for the quarter ended March 31, 2020.  A copy of the press release is attached hereto as Exhibit 99 and is incorporated by reference herein.

ITEM 9.01.Financial Statements and Exhibits

 

(d)

Exhibits.

 

Exhibit

Number

Exhibit

 

 

99

Company Press release dated April 24, 2020

 


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto authorized.

 

 

FARMERS & MERCHANTS BANCORP, INC.

 

(Registrant)

 

 

Dated: April 24, 2020

/s/ Lars B. Eller

 

Lars B. Eller

 

President and Chief Executive Officer

 

 

 

/s/ Barbara J. Britenriker

 

Barbara J. Britenriker

 

Executive Vice President and Chief Financial Officer

 

fmao-ex99_6.htm

Exhibit 99

 

Post Office Box 216

307 North Defiance Street

Archbold, Ohio 43502

NEWS RELEASE

 

Company Contact:

Investor and Media Contact:

Lars B. Eller

President and Chief Executive Officer

Farmers & Merchants Bancorp, Inc.

(419) 446-2501

leller@fm.bank

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

 

Farmers & Merchants Bancorp, Inc. Reports Record

2020 First Quarter Financial Results

F&M is Committed and Well Positioned to Support Communities Throughout COVID-19 Crisis

 

ARCHBOLD, OHIO, April 24, 2020, Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2020 first quarter ended March 31, 2020.

 

2020 First Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

Net interest income after provision for loan losses was stable at $12.6 million, despite a $1.4 million increase in the first quarter provision for loan losses

 

Noninterest income increased 15.8% to $3.1 million

 

Strong organic growth drove a 13.5% increase in net total loans and a 13.6% increase in total deposits

 

Net income increased 27.3% to $4.1 million, or $0.37 per basic and diluted share

 

Net charge-offs to average loans was 0.01%, compared to 0.02% for the same period last year

 

Return on average assets was 1.02%, compared to 0.97% for the same period last year (last year’s first quarter included one-time tax adjusted expenses related to the Bank of Geneva acquisition)

 

F&M remains well capitalized under regulatory guidelines with a tier 1 capital to average assets of 11.56%

 

“For over 120 years, F&M has supported its local communities and we are committed to helping our retail, commercial, and agricultural customers through the unprecedented challenges created by the COVID-19 crisis,” stated Lars B. Eller, President and Chief Executive Officer. “While it is too early to understand the economic repercussions of the crisis, F&M’s strong financial and capital position provides us with the flexibility to navigate this period of uncertainty. In addition, our consistent loan and deposit growth over the past five years, demonstrates the strong relationships we have developed throughout our Ohio, Indiana, and Michigan communities. Our team members have rallied behind our customers and communities and I am grateful for all their efforts, hard work, and dedication. We are diligently working to protect our employees and customers, while quickly providing essential financial services, advice and resources to our customers. As a result, the majority of our workforce is either working from home or operating in staggered shifts, while our customers have embraced alternatives to lobby banking including drive-thru, online, digital, and mobile banking. Despite the adjustments we have made to our operations, I am proud to announce F&M has not furloughed any associates and has not reduced pay or salaries to any of our associates.”  

 

“As the crisis has evolved, we have strengthened our relationships by increasing the amount of financial relief, assistance, and advice we are providing customers. Since the onset of the COVID-19 crisis, we have started offering several financial relief programs to our customers including forbearance agreements for home loans, a ‘Skip-a-pay’ program for consumer installment loans, waiving late payment fees, offering interest only payment alternatives for commercial and ag customers, and temporarily reducing account fees by eliminating certain requirements on deposit accounts. In addition, as a community bank, we have the agility to respond to evolving market conditions, while offering quick financial support and decisions to our customers. Through our efforts, almost 500 loans to small business customers have been approved by the Small Business Administration for total consideration of nearly $70


million as a result of the Paycheck Protection Program. The success of this program has helped F&M provide the necessary financial resources to many of our small business customers who employ over 8,000 people.”

 

Income Statement

Net income for the 2020 first quarter ended March 31, 2020, was $4.1 million, compared to $3.2 million for the same period last year. Earnings per basic and diluted share for the 2020 first quarter was $0.37, compared to $0.29 for the same period last year. The 2019 first quarter earnings included $0.09 per basic and diluted share of one-time acquisition related expenses associated with the Limberlost acquisition.

 

Mr. Eller continued, “As the Federal Reserve reduced rates during the end of 2019, we adjusted our cost of interest-bearing liabilities. As a result, our net interest margin remained relatively stable and was 3.75% at March 31, 2020, compared to 3.87% for the same period last year and 3.60% at December 31, 2019. Late in the 2020 first quarter, the Federal Reserve announced emergency rate cuts of 50 and 100 basis points in response to the COVID-19 crisis. This resulted in a cost of funds for the month of March of 1.10%, which represents the lowest cost of funds we have had in over a year. We are also proactively controlling noninterest expenses and I am pleased with the continued improvements we have made to our efficiency ratio, despite enhancing our compensation structure during the quarter which resulted in approximately 30% of our associates receiving an increase in their annual salaries.”  

 

“We expect Federal Reserve rate cuts will put pressure on our net interest margin in the coming quarters. Helping offset some of the impact to net interest margin are fees we will receive associated with originating loans through the Paycheck Protection Program. In addition, lower rates have created a surge in the demand for home loans. In fact, at the end of the quarter our pipeline of home loans is three times higher than our previous record. F&M only keeps a portion of the home loans we originate, which helps reduce portfolio risk and generates noninterest income as we resell residential mortgages in the secondary market. Noninterest income during the first quarter increased 15.8% to $3.1 million, compared to the same period last year. We expect second quarter noninterest income to increase significantly as we benefit from fees associated with the high volume of Paycheck Protection Program loans and residential mortgages.”  

 

Deposits

At March 31, 2020, total deposits were $1.349 billion, an increase of 13.6% from March 31, 2019. The significant organic deposit growth we have been experiencing is a result of continued strength in expanding relationships with new and existing customers. In addition, we have recently experienced changing customer preferences to more stable and secure saving instruments as deposits have increased since the COVID-19 crisis began.

 

Loan Portfolio and Asset Quality

Total loans, net at March 31, 2020, increased 13.6% or by $149.2 million to $1.247 billion, compared to $1.098 billion at March 31, 2019, and up from $1.219 billion at December 31, 2019. The year-over-year improvement resulted primarily from the contribution of strong organic loan growth.

 

Mr. Eller continued, “Throughout our history, we have focused on measured growth, while maintaining a strong financial position and managing the risk of our loan portfolio. During the 2008 – 2009 financial crisis, F&M achieved strong profitability, was well-capitalized, did not participate in TARP, and continued to pay its quarterly cash dividend. We believe the lessons we learned during the 2008 – 2009 financial crisis, combined with the experience of our strong leadership team, board of directors, financial position, and capital levels provide us with the resources and platform to navigate this challenging period.”

 

“The COVID-19 pandemic combined with the country’s response to the crisis is materially impacting the ability of individuals, businesses and other entities to meet their financial obligations. Fortunately, F&M has no exposure to the energy sector, while our exposure to industries most likely impacted by the pandemic is limited. In fact, loans in the restaurant, hospitality (hotel) and entertainment industries represent 8.67% of our loan portfolio at March 31, 2020. We have only processed a total of $3.4 million of payment deferrals to customers in the restaurant and entertainment industries, while no hotel customers have currently requested payment deferrals reflecting our conservative underwriting standards and the strong balance sheets of our customers. During the first quarter we proactively increased our allowance for loan losses and incurred a $1.4 million provision, which was in addition to a higher provision in the fourth quarter as we completed a comprehensive review of each loan from the Bank of Geneva merger and prudently increased our allowance for the significant loan growth we experienced last year. We are proactively monitoring our loan portfolio and we will make the necessary adjustments to help our customers during this difficult period, while ensuring F&M’s financial strength.”  


 

Mr. Eller concluded: “F&M is vested in our communities and we are here to help as we all navigate the challenges associated with the COVID-19 crisis together. On behalf of the entire leadership team and board of directors, I would like to express our gratitude to our customers and employees. Thank you!”  

 

Stockholders’ Equity and Dividends

Total stockholders’ equity increased 9.0% to $236.5 million at March 31, 2020, from $216.9 million at March 31, 2019. At March 31, 2020, the company had a Tier 1 leverage ratio of 11.56%, compared to 13.07% at March 31, 2019.

 

Tangible stockholders’ equity increased to $180.9 million at March 31, 2020, compared to $167.1 million at March 31, 2019. On a per share basis, tangible stockholders’ equity at March 31, 2020, was $16.26 per share, compared to $15.05 per share at March 31, 2019.

 

For the 2020 first quarter, the company declared cash dividends of $0.16 per share, which is a 6.7% increase over the 2019 first quarter declared dividend payment. F&M is committed to returning capital to shareholders and has increased the annual cash dividend for over 20 consecutive years. For the 2020 first quarter, the dividend payout ratio was 43.07% compared to 42.77% for the same period last year.

 

About Farmers & Merchants State Bank:

Farmers & Merchants Bancorp, Inc. (“F&M”) (Nasdaq: FMAO), is the holding company for the Farmers & Merchants State Bank, a local independent community bank with $1.7 billion in assets that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 30 offices. Our locations are in Fulton, Defiance, Hancock, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, and Steuben counties.

 

Safe harbor statement

Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Exchange Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, or the effects of the COVID-19 pandemic, and its impacts on our credit quality and business operations, as well as its impact on general economic and financial market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website www.fm.bank.

 

Non-GAAP Financial Measures  

This press release includes disclosure of financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers & Merchants Bancorp, Inc. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers & Merchants Bancorp, Inc.’s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP.


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME

(Unaudited) (in thousands of dollars, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

 

June 30, 2019

 

 

March 31, 2019

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

15,883

 

 

$

15,608

 

 

$

15,202

 

 

$

16,723

 

 

$

14,680

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and

   government

   agencies

 

 

1,146

 

 

 

840

 

 

 

972

 

 

 

816

 

 

 

713

 

Municipalities

 

 

262

 

 

 

225

 

 

 

190

 

 

 

211

 

 

 

211

 

Dividends

 

 

45

 

 

 

60

 

 

 

69

 

 

 

76

 

 

 

88

 

Federal funds sold

 

 

6

 

 

 

97

 

 

 

120

 

 

 

162

 

 

 

37

 

Other

 

 

122

 

 

 

319

 

 

 

459

 

 

 

295

 

 

 

133

 

Total interest income

 

 

17,464

 

 

 

17,149

 

 

 

17,012

 

 

 

18,283

 

 

 

15,862

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,901

 

 

 

3,336

 

 

 

3,654

 

 

 

3,339

 

 

 

2,613

 

Federal funds purchased

   and securities sold

   under agreement to

   repurchase

 

 

244

 

 

 

207

 

 

 

201

 

 

 

141

 

 

 

185

 

Borrowed funds

 

 

266

 

 

 

270

 

 

 

257

 

 

 

269

 

 

 

287

 

Total interest

   expense

 

 

3,411

 

 

 

3,813

 

 

 

4,112

 

 

 

3,749

 

 

 

3,085

 

Net Interest Income -

   Before Provision for

   Loan Losses

 

 

14,053

 

 

 

13,336

 

 

 

12,900

 

 

 

14,534

 

 

 

12,777

 

Provision for Loan Losses

 

 

1,430

 

 

 

728

 

 

 

247

 

 

 

133

 

 

 

30

 

Net Interest Income After

   Provision For Loan

   Losses

 

 

12,623

 

 

 

12,608

 

 

 

12,653

 

 

 

14,401

 

 

 

12,747

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees

 

 

1,586

 

 

 

1,732

 

 

 

1,722

 

 

 

1,694

 

 

 

1,578

 

Other service charges

   and fees

 

 

1,039

 

 

 

1,132

 

 

 

1,179

 

 

 

1,091

 

 

 

1,041

 

Net gain on sale of loans

 

 

227

 

 

 

119

 

 

 

260

 

 

 

196

 

 

 

102

 

Net gain (loss) on sale

   of available-for-sale

   securities

 

 

270

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(26

)

Total noninterest

   income

 

 

3,122

 

 

 

2,983

 

 

 

3,161

 

 

 

2,981

 

 

 

2,695

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

4,223

 

 

 

4,029

 

 

 

4,158

 

 

 

3,830

 

 

 

4,312

 

Employee benefits

 

 

1,677

 

 

 

1,410

 

 

 

1,331

 

 

 

1,223

 

 

 

1,594

 

Net occupancy expense

 

 

564

 

 

 

406

 

 

 

630

 

 

 

614

 

 

 

667

 

Furniture and equipment

 

 

758

 

 

 

596

 

 

 

720

 

 

 

763

 

 

 

696

 

Data processing

 

 

442

 

 

 

396

 

 

 

482

 

 

 

376

 

 

 

1,299

 

Franchise taxes

 

 

368

 

 

 

246

 

 

 

248

 

 

 

229

 

 

 

258

 

ATM expense

 

 

414

 

 

 

434

 

 

 

416

 

 

 

418

 

 

 

447

 

Advertising

 

 

303

 

 

 

340

 

 

 

587

 

 

 

382

 

 

 

260

 

Net loss on sale

   of other assets owned

 

 

1

 

 

 

16

 

 

 

22

 

 

 

28

 

 

 

15

 

FDIC assessment

 

 

72

 

 

 

(11

)

 

 

-

 

 

 

98

 

 

 

96

 

Mortgage servicing

   rights amortization

 

 

132

 

 

 

158

 

 

 

149

 

 

 

105

 

 

 

75

 

Consulting fees

 

 

139

 

 

 

264

 

 

 

196

 

 

 

95

 

 

 

113

 

Other general and

   administrative

 

 

1,602

 

 

 

1,482

 

 

 

1,667

 

 

 

1,551

 

 

 

1,679

 


Total noninterest

   expense

 

 

10,695

 

 

 

9,766

 

 

 

10,606

 

 

 

9,712

 

 

 

11,511

 

Income Before Income

   Taxes

 

 

5,050

 

 

 

5,825

 

 

 

5,208

 

 

 

7,670

 

 

 

3,931

 

Income Taxes

 

 

945

 

 

 

1,102

 

 

 

933

 

 

 

1,490

 

 

 

707

 

Net Income

 

 

4,105

 

 

 

4,723

 

 

 

4,275

 

 

 

6,180

 

 

 

3,224

 

Other Comprehensive

   Income (Loss) (Net of

   Tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain

   (loss) on available-for-

   sale securities

 

 

4,998

 

 

 

(472

)

 

 

841

 

 

 

3,061

 

 

 

1,749

 

Reclassification

   adjustment for (gain)

   loss on sale of

   available-for-sale

   securities

 

(270

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

Net unrealized gain

   (loss) on available-for-

   sale securities

 

 

4,728

 

 

 

(472

)

 

 

841

 

 

 

3,061

 

 

 

1,775

 

Tax expense (benefit)

 

 

993

 

 

 

(99

)

 

 

176

 

 

 

643

 

 

 

373

 

Other comprehensive

   income (loss)

 

 

3,735

 

 

 

(373

)

 

 

665

 

 

 

2,418

 

 

 

1,402

 

Comprehensive Income

 

$

7,840

 

 

$

4,350

 

 

$

4,940

 

 

$

8,598

 

 

$

4,626

 

Basic and Diluted

   Earnings Per Share

 

$

0.37

 

 

$

0.43

 

 

$

0.38

 

 

$

0.56

 

 

$

0.29

 

Dividends Declared

 

$

0.16

 

 

$

0.16

 

 

$

0.15

 

 

$

0.15

 

 

$

0.15

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

 

June 30, 2019

 

 

March 31, 2019

 

 

 

(Unaudited)

 

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

49,844

 

 

$

50,137

 

 

$

103,188

 

 

$

108,085

 

 

$

48,740

 

Federal funds sold

 

 

40,993

 

 

 

1,159

 

 

 

11,404

 

 

 

15,193

 

 

 

33,109

 

Total cash and cash equivalents

 

 

90,837

 

 

 

51,296

 

 

 

114,592

 

 

 

123,278

 

 

 

81,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing time deposits

 

 

4,869

 

 

 

4,309

 

 

 

4,554

 

 

 

4,509

 

 

 

4,509

 

Securities - available-for-sale

 

 

204,121

 

 

 

222,293

 

 

 

190,465

 

 

 

204,415

 

 

 

174,682

 

Other securities, at cost

 

 

5,810

 

 

 

5,810

 

 

 

5,789

 

 

 

5,789

 

 

 

5,789

 

Loans held for sale

 

 

2,153

 

 

 

4,248

 

 

 

606

 

 

 

1,909

 

 

 

859

 

Loans, net

 

 

1,239,108

 

 

 

1,211,771

 

 

 

1,151,937

 

 

 

1,084,448

 

 

 

1,091,829

 

Premises and equipment

 

 

26,120

 

 

 

26,351

 

 

 

25,990

 

 

 

26,013

 

 

 

25,205

 

Goodwill

 

 

47,340

 

 

 

47,340

 

 

 

47,340

 

 

 

47,340

 

 

 

47,340

 

Mortgage servicing rights

 

 

2,672

 

 

 

2,629

 

 

 

2,556

 

 

 

2,465

 

 

 

2,397

 

Other real estate owned

 

 

185

 

 

 

214

 

 

 

351

 

 

 

329

 

 

 

510

 

Bank owned life insurance

 

 

15,313

 

 

 

15,235

 

 

 

15,151

 

 

 

15,050

 

 

 

14,963

 

Other assets

 

 

16,597

 

 

 

15,834

 

 

 

15,549

 

 

 

15,002

 

 

 

15,729

 

Total Assets

 

$

1,655,125

 

 

$

1,607,330

 

 

$

1,574,880

 

 

$

1,530,547

 

 

$

1,465,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

261,786

 

 

$

265,156

 

 

$

261,719

 

 

$

242,510

 

 

$

236,847

 

Interest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

 

463,734

 

 

 

423,655

 

 

 

430,646

 

 

 

430,505

 

 

 

418,773

 

Savings

 

 

341,256

 

 

 

322,973

 

 

 

310,667

 

 

 

293,179

 

 

 

272,875

 

Time

 

 

281,931

 

 

 

276,563

 

 

 

274,996

 

 

 

276,153

 

 

 

258,929

 

Total deposits

 

 

1,348,707

 

 

 

1,288,347

 

 

 

1,278,028

 

 

 

1,242,347

 

 

 

1,187,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Purchased and securities

   sold under agreements to repurchase

 

 

30,585

 

 

 

48,073

 

 

 

30,056

 

 

 

27,102

 

 

 

25,521

 

Federal Home Loan Bank (FHLB)

   advances

 

 

24,888

 

 

 

24,806

 

 

 

24,669

 

 

 

24,532

 

 

 

24,682

 

Dividend payable

 

 

1,768

 

 

 

1,768

 

 

 

1,657

 

 

 

1,654

 

 

 

1,654

 

Accrued expenses and other liabilities

 

 

12,820

 

 

 

14,078

 

 

 

13,062

 

 

 

10,865

 

 

 

9,446

 

Total liabilities

 

 

1,418,768

 

 

 

1,377,072

 

 

 

1,347,472

 

 

 

1,306,500

 

 

 

1,248,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - No par value 20,000,000

   shares authorized; issued and outstanding

   12,230,000 shares 3/31/20 and 12/31/19

 

 

81,844

 

 

 

81,535

 

 

 

81,264

 

 

 

81,955

 

 

 

81,760

 

Treasury stock - 1,100,579 shares 3/31/20,

   1,093,065 shares 12/31/19

 

 

(12,636

)

 

 

(12,456

)

 

 

(12,453

)

 

 

(12,707

)

 

 

(12,680

)

Retained earnings

 

 

162,416

 

 

 

160,081

 

 

 

157,126

 

 

 

153,993

 

 

 

149,466

 

Accumulated other comprehensive

   income (loss)

 

 

4,833

 

 

 

1,098

 

 

 

1,471

 

 

 

806

 

 

 

(1,612

)

Total stockholders' equity

 

 

236,457

 

 

 

230,258

 

 

 

227,408

 

 

 

224,047

 

 

 

216,934

 

Total Liabilities and Stockholders' Equity

 

$

1,655,225

 

 

$

1,607,330

 

 

$

1,574,880

 

 

$

1,530,547

 

 

$

1,465,661

 

 

(Unaudited) (in thousands of dollars, except share data)

 

 

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

SELECT FINANCIAL DATA

 

 

 

For the Three Months Ended

 

Selected financial data

 

March 31, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

 

June 30, 2019

 

 

March 31, 2019

 

Return on average assets

 

 

 

1.02

%

 

 

 

1.18

%

 

 

 

1.10

%

 

 

 

1.63

%

 

 

 

1.00

%

Return on average equity

 

 

 

7.06

%

 

 

 

8.26

%

 

 

 

7.54

%

 

 

 

11.21

%

 

 

 

7.16

%

Yield on earning assets

 

 

 

4.66

%

 

 

 

4.63

%

 

 

 

4.74

%

 

 

 

5.25

%

 

 

 

4.80

%

Cost of interest bearing

  liabilities

 

 

 

1.22

%

 

 

 

1.40

%

 

 

 

1.55

%

 

 

 

1.45

%

 

 

 

1.26

%

Net interest spread

 

 

 

3.44

%

 

 

 

3.23

%

 

 

 

3.19

%

 

 

 

3.80

%

 

 

 

3.54

%

Net interest margin

 

 

 

3.75

%

 

 

 

3.60

%

 

 

 

3.60

%

 

 

 

4.18

%

 

 

 

3.87

%

Efficiency

 

 

 

63.09

%

 

 

 

63.67

%

 

 

 

65.86

%

 

 

 

56.00

%

 

 

 

73.11

%

Dividend payout ratio

 

 

 

43.07

%

 

 

 

43.34

%

 

 

 

38.67

%

 

 

 

26.78

%

 

 

 

42.77

%

Tangible book value

   per share (1)

 

$

 

16.26

 

 

$

 

16.01

 

 

$

 

15.45

 

 

$

 

15.49

 

 

$

 

14.90

 

Tier 1 capital to

   average assets

 

 

 

11.56

%

 

 

 

11.52

%

 

 

 

11.45

%

 

 

 

11.77

%

 

 

 

13.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Tangible Equity = Stockholder Equity less goodwill and other intangibles (core deposit intangible, mortgage servicing rights and unrealized gain/loss on securities)

 

 

 

Loans

 

March 31, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

 

June 30, 2019

 

 

March 31, 2019

 

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

570,217

 

 

$

 

551,309

 

 

$

 

502,137

 

 

$

 

443,257

 

 

$

 

440,993

 

Agricultural real estate

 

 

 

194,383

 

 

 

 

199,105

 

 

 

 

200,791

 

 

 

 

193,768

 

 

 

 

191,752

 

Consumer real estate

 

 

 

174,731

 

 

 

 

165,349

 

 

 

 

159,074

 

 

 

 

159,540

 

 

 

 

160,967

 

Commercial and industrial

 

 

 

143,261

 

 

 

 

135,631

 

 

 

 

130,150

 

 

 

 

125,609

 

 

 

 

137,949

 

Agricultural

 

 

 

109,584

 

 

 

 

111,820

 

 

 

 

110,270

 

 

 

 

113,755

 

 

 

 

112,898

 

Consumer

 

 

 

49,022

 

 

 

 

49,237

 

 

 

 

49,552

 

 

 

 

48,952

 

 

 

 

47,647

 

Other

 

 

 

8,336

 

 

 

 

8,314

 

 

 

 

8,167

 

 

 

 

7,341

 

 

 

 

7,392

 

  Less: Net deferred loan fees

      and costs

 

 

 

(1,893

)

 

 

 

(1,766

)

 

 

 

(1,445

)

 

 

 

(1,091

)

 

 

 

(1,133

)

Total loans, net

 

$

 

1,247,641

 

 

$

 

1,218,999

 

 

$

 

1,158,696

 

 

$

 

1,091,131

 

 

$

 

1,098,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Asset quality data

 

March 31, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

 

June 30, 2019

 

 

March 31, 2019

 

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

 

3,344

 

 

$

 

3,400

 

 

$

 

3,275

 

 

$

 

1,328

 

 

$

 

1,188

 

Troubled debt restructuring

 

$

 

1,934

 

 

$

 

956

 

 

$

 

1,051

 

 

$

 

981

 

 

$

 

173

 

90 day past due and accruing

 

$

 

-

 

 

$

 

-

 

 

$

 

-

 

 

$

 

-

 

 

$

 

-

 

Nonperforming loans

 

$

 

3,344

 

 

$

 

3,400

 

 

$

 

3,275

 

 

$

 

1,328

 

 

$

 

1,188

 

Other real estate owned

 

$

 

185

 

 

$

 

214

 

 

$

 

351

 

 

$

 

329

 

 

$

 

510

 

Non-performing assets

 

$

 

3,529

 

 

$

 

3,614

 

 

$

 

3,626

 

 

$

 

1,657

 

 

$

 

1,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

$

 

8,533

 

 

$

 

7,228

 

 

$

 

6,759

 

 

$

 

6,964

 

 

$

 

6,636

 

Allowance for loan and lease

   losses/total loans

 

 

 

0.68

%

 

 

 

0.59

%

 

 

 

0.58

%

 

 

 

0.64

%

 

 

 

0.60

%

Net charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Quarter-to-date

 

$

 

125

 

 

$

 

295

 

 

$

 

171

 

 

$

 

86

 

 

$

 

169

 

   Year-to-date

 

$

 

125

 

 

$

 

685

 

 

$

 

426

 

 

$

 

255

 

 

$

 

169

 

Net charge-offs to average loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Quarter-to-date

 

 

 

0.01

%

 

 

 

0.03

%

 

 

 

0.02

%

 

 

 

0.01

%

 

 

 

0.02

%

   Year-to-date

 

 

 

0.01

%

 

 

 

0.06

%

 

 

 

0.04

%

 

 

 

0.02

%

 

 

 

0.02

%

Non-performing loans/total loans

 

 

 

0.27

%

 

 

 

0.28

%

 

 

 

0.28

%

 

 

 

0.12

%

 

 

 

0.11

%

Allowance for loan and lease

   losses/nonperforming loans

 

 

 

256.66

%

 

 

 

187.17

%

 

 

 

173.25

%

 

 

 

375.51

%

 

 

 

558.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES

(in thousands of dollars, except percentages)

 

 

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

 

Interest Earning Assets:

 

Average

Balance

 

 

Interest/

Dividends

 

 

Yield/

Rate

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Yield/

Rate

 

Loans

 

$

1,236,848

 

 

$

15,883

 

 

 

5.14

%

 

$

1,108,031

 

 

$

14,680

 

 

 

5.30

%

Taxable Investment Securities

 

 

190,158

 

 

 

1,321

 

 

 

2.78

%

 

 

151,885

 

 

 

842

 

 

 

2.22

%

Tax-exempt Investment Securities

 

 

28,832

 

 

 

132

 

 

 

2.32

%

 

 

34,513

 

 

 

170

 

 

 

2.49

%

Fed Funds Sold & Other

 

 

46,393

 

 

 

128

 

 

 

1.10

%

 

 

31,394

 

 

 

170

 

 

 

2.17

%

Total Interest Earning Assets

 

 

1,502,231

 

 

$

17,464

 

 

 

4.66

%

 

 

1,325,823

 

 

$

15,862

 

 

 

4.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonearning Assets

 

 

114,326

 

 

 

 

 

 

 

 

 

 

 

4,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

1,616,557

 

 

 

 

 

 

 

 

 

 

$

1,330,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings Deposits

 

$

773,130

 

 

$

1,485

 

 

 

0.77

%

 

$

671,227

 

 

$

1,527

 

 

 

0.91

%

Other Time Deposits

 

 

277,579

 

 

 

1,416

 

 

 

2.04

%

 

 

243,342

 

 

 

1,086

 

 

 

1.79

%

Other Borrowed Money

 

 

24,787

 

 

 

266

 

 

 

4.29

%

 

 

29,392

 

 

 

287

 

 

 

3.91

%

Fed Funds Purchased & Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Sold under Agreement to Repurch.

 

 

38,954

 

 

 

244

 

 

 

2.51

%

 

 

33,794

 

 

 

185

 

 

 

2.19

%

Total Interest Bearing Liabilities

 

$

1,114,450

 

 

$

3,411

 

 

 

1.22

%

 

$

977,755

 

 

$

3,085

 

 

 

1.26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing Liabilities

 

 

269,550

 

 

 

 

 

 

 

 

 

 

 

137,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders Equity

 

$

232,557

 

 

 

 

 

 

 

 

 

 

$

215,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income and

   interest rate spread

 

 

 

 

 

$

14,053

 

 

 

3.44

%

 

 

 

 

 

$

12,777

 

 

 

3.54

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

3.75

%

 

 

 

 

 

 

 

 

 

 

3.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts